|
2025 |
2026 |
2027 |
shares#estimates#column#sales |
3 098,67
|
3 844,55
|
4 958,39
|
shares#estimates#column#dividendspershare |
0,26
|
0,36
|
0,65
|
shares#estimates#column#dividendyield |
1,25 %
|
1,71 %
|
3,13 %
|
shares#estimates#column#earningpersharebasic |
0,63
|
0,87
|
1,21
|
shares#estimates#column#pricetoearningsratio |
33,25
|
24,10
|
17,24
|
shares#estimates#column#earningsbeforeinterestandtaxes |
419,04
|
578,55
|
830,85
|
shares#estimates#column#earningsbeforeinteresttaxesdepreciationamortization |
869,09
|
1 073,24
|
1 383,81
|
shares#estimates#column#netprofit |
423,75
|
586,47
|
829,00
|
shares#estimates#column#netprofitadjusted |
401,00
|
564,00
|
1 005,00
|
shares#estimates#column#pretaxprofit |
400,33
|
562,46
|
815,80
|
shares#estimates#column#pretaxprofitreported |
|
|
|
shares#estimates#column#earningpersharenongaap |
|
|
|
shares#estimates#column#earningpersharereported |
0,60
|
0,85
|
1,42
|
shares#estimates#column#grossincome |
1 061,50
|
1 325,50
|
1 824,00
|
shares#estimates#column#cashflowfrominvesting |
-447,43
|
-341,57
|
-224,00
|
shares#estimates#column#cashflowfromoperations |
485,30
|
608,19
|
723,48
|
shares#estimates#column#cashflowfromfinancing |
78,34
|
-170,06
|
-341,72
|
shares#estimates#column#cashflowpershare |
0,89
|
0,92
|
1,32
|
shares#estimates#column#freecashflow |
287,00
|
393,50
|
530,50
|
shares#estimates#column#freecashflowpershare |
|
|
|
shares#estimates#column#bookvaluepershare |
7,26
|
7,83
|
8,54
|
shares#estimates#column#netdebt |
2 985,00
|
2 815,00
|
2 570,00
|
shares#estimates#column#researchanddevelopment |
370,11
|
458,11
|
554,91
|
shares#estimates#column#capitalexpenditure |
370,16
|
297,43
|
184,00
|
shares#estimates#column#sellinggeneralandadministrativeexpense |
312,00
|
366,00
|
546,00
|
shares#estimates#column#shareholdersequity |
4 993,88
|
5 408,37
|
5 976,47
|
shares#estimates#column#totalassets |
12 150,39
|
12 985,73
|
13 845,76
|