|
2025 |
2026 |
2027 |
2028 |
shares#estimates#column#sales |
6 746,53
|
6 910,81
|
7 064,06
|
7 503,25
|
shares#estimates#column#dividendspershare |
0,37
|
0,41
|
0,41
|
0,52
|
shares#estimates#column#dividendyield |
4,12 %
|
4,56 %
|
4,60 %
|
5,88 %
|
shares#estimates#column#earningpersharebasic |
0,41
|
0,45
|
0,48
|
0,56
|
shares#estimates#column#pricetoearningsratio |
21,55
|
19,71
|
18,42
|
15,82
|
shares#estimates#column#earningsbeforeinterestandtaxes |
1 744,08
|
1 865,05
|
1 963,46
|
|
shares#estimates#column#earningsbeforeinteresttaxesdepreciationamortization |
3 601,39
|
3 716,64
|
3 808,16
|
3 967,54
|
shares#estimates#column#netprofit |
1 228,31
|
1 343,34
|
1 436,99
|
1 676,45
|
shares#estimates#column#netprofitadjusted |
1 234,75
|
1 350,88
|
1 447,23
|
1 676,45
|
shares#estimates#column#pretaxprofit |
1 523,09
|
1 661,71
|
1 775,30
|
|
shares#estimates#column#pretaxprofitreported |
1 581,26
|
1 738,08
|
1 864,20
|
|
shares#estimates#column#earningpersharenongaap |
|
|
|
|
shares#estimates#column#earningpersharereported |
0,42
|
0,46
|
0,50
|
|
shares#estimates#column#grossincome |
2 593,80
|
2 759,06
|
3 570,27
|
|
shares#estimates#column#cashflowfrominvesting |
-1 640,71
|
-1 259,05
|
-1 358,82
|
|
shares#estimates#column#cashflowfromoperations |
3 027,37
|
3 268,41
|
3 198,03
|
|
shares#estimates#column#cashflowfromfinancing |
-1 204,32
|
-1 484,95
|
-1 455,55
|
|
shares#estimates#column#cashflowpershare |
1,03
|
1,18
|
1,11
|
|
shares#estimates#column#freecashflow |
1 303,30
|
1 961,44
|
1 801,60
|
1 949,84
|
shares#estimates#column#freecashflowpershare |
0,33
|
0,75
|
0,64
|
|
shares#estimates#column#bookvaluepershare |
1,04
|
1,12
|
1,18
|
|
shares#estimates#column#netdebt |
4 425,84
|
3 622,67
|
3 013,19
|
773,62
|
shares#estimates#column#researchanddevelopment |
|
|
|
|
shares#estimates#column#capitalexpenditure |
1 214,58
|
964,12
|
1 103,37
|
825,35
|
shares#estimates#column#sellinggeneralandadministrativeexpense |
872,53
|
895,71
|
925,39
|
|
shares#estimates#column#shareholdersequity |
3 115,36
|
3 310,02
|
3 495,48
|
|
shares#estimates#column#totalassets |
12 374,87
|
12 060,12
|
11 934,44
|
|