22.11.2016 22:01:00

J.Crew Group, Inc. Announces Third Quarter Fiscal 2016 Results

NEW YORK, Nov. 22, 2016 /PRNewswire/ -- J.Crew Group, Inc. (the "Company") today announced financial results for the third quarter and first nine months of fiscal 2016.

Third Quarter highlights:

  • Total revenues decreased 4% to $593.2 million. Comparable company sales decreased 8% following a decrease of 11% in the third quarter last year.    
  • J.Crew sales decreased 7% to $488.0 million. J.Crew comparable sales decreased 9% following a decrease of 12% in the third quarter last year.
  • Madewell sales increased 12% to $88.0 million. Madewell comparable sales increased 4% following an increase of 1% in the third quarter last year.      
  • Gross margin was 38.1% compared to 38.6% in the third quarter last year.
  • Selling, general and administrative expenses were $204.5 million, or 34.5% of revenues, compared to $201.8 million, or 32.6% of revenues in the third quarter last year.
  • Operating income was $20.0 million compared with an operating loss of $808.5 million in the third quarter last year. Operating income this year includes pre-tax, non-cash impairment charges of $1.3 million. The operating loss in the third quarter last year reflects the impact of pre-tax, non-cash impairment charges of $845.9 million.
  • Net loss was $7.9 million compared to $759.7 million in the third quarter last year. The net loss this year reflects the impact of (i) a non-cash charge to income tax expense of $6.8 million to record a valuation allowance related to the Company's deferred tax assets and (ii) non-cash impairment charges. The net loss last year reflects the impact of non-cash impairment charges.
  • Adjusted EBITDA was $53.3 million compared to $73.6 million in the third quarter last year. An explanation of the manner in which the Company uses adjusted EBITDA and a reconciliation to GAAP measures are included in Exhibit (3).

Millard Drexler, Chairman and Chief Executive Officer, commented, "Our third quarter results reflect ongoing traffic challenges and a highly promotional retail environment. While we expect these trends to persist through the fourth quarter, we continue to remain focused on driving sales productivity and carefully managing inventory and expenses. In addition, we have several key operational initiatives underway that we believe position us to regain momentum and deliver long term growth." 

First Nine Months highlights:

  • Total revenues decreased 4% to $1,730.5 million. Comparable company sales decreased 7% following a decrease of 10% in the first nine months last year.    
  • J.Crew sales decreased 6% to $1,445.5 million. J.Crew comparable sales decreased 9% following a decrease of 12% in the first nine months last year.
  • Madewell sales increased 15% to $238.7 million. Madewell comparable sales increased 4% following an increase of 6% in the first nine months last year.      
  • Gross margin was 36.6% compared to 36.7% in the first nine months last year.
  • Selling, general and administrative expenses were $593.3 million, or 34.3% of revenues, compared to $605.3 million, or 33.7% of revenues in the first nine months last year.
  • Operating income was $34.0 million compared with an operating loss of $1,326.5 million in the first nine months last year. Operating income this year includes pre-tax, non-cash impairment charges of $6.7 million. The operating loss last year includes pre-tax, non-cash impairment charges of $1,380.3 million and a charge of $4.8 million for severance and related costs associated with the Company's workforce reduction.
  • Net loss was $24.6 million compared to $1,235.6 million in the first nine months last year. The net loss this year reflects the impact of (i) a non-cash charge to income tax expense of $6.8 million to record a valuation allowance related to the Company's deferred tax assets and (ii) non-cash impairment charges. The net loss last year reflects the impact of non-cash impairment charges.
  • Adjusted EBITDA was $137.0 million compared to $159.4 million in the first nine months last year. An explanation of the manner in which the Company uses adjusted EBITDA and a reconciliation to GAAP measures are included in Exhibit (3).

Balance Sheet highlights:

  • Cash and cash equivalents were $38.4 million compared to $47.5 million at the end of the third quarter last year.
  • Total debt, net of discount and deferred financing costs, was $1,513 million compared to $1,520 million at the end of the third quarter last year.
  • Inventories were $446.3 million compared to $483.0 million at the end of the third quarter last year. Inventories decreased 8% and inventories per square foot decreased 13% compared to the end of the third quarter last year.   

ABL Refinancing

In the fourth quarter of fiscal 2016, the Company amended its ABL Facility to, among other things, extend the scheduled maturity date from December 10, 2019 to November 17, 2021. Average short-term borrowings under the ABL Facility were $11.3 million and $18.1 million in the first nine months of fiscal 2016 and fiscal 2015, respectively. There were no outstanding borrowings under the ABL Facility at October 29, 2016 compared to $20 million outstanding at October 31, 2015. As of the date of this release, there were outstanding borrowings of $10 million under the ABL Facility with excess availability of approximately $320 million.

Related Party

On November 4, 2013, Chinos Intermediate Holdings A, Inc. (the "Issuer"), an indirect parent holding company of the Company, issued $500 million aggregate principal of 7.75/8.50% Senior PIK Toggle Notes due May 1, 2019 (the "PIK Notes").

The PIK Notes are (i) senior unsecured obligations of the Issuer, (ii) structurally subordinated to all of the liabilities of the Issuer's subsidiaries, and (iii) not guaranteed by any of the Issuer's subsidiaries, and therefore are not recorded in the financial statements of the Company.

On October 28, 2016, the Issuer delivered notice to U.S. Bank N.A., as trustee, under the indenture governing the PIK Notes, that with respect to the interest that will be due on such notes on the May 1, 2017 interest payment date, the Issuer will make such interest payment by paying in kind at the PIK interest rate of 8.50% instead of paying in cash. The PIK election will increase the outstanding principal balance of the PIK Notes by $23.1 million to $566.5 million. Therefore, the Company will not pay a dividend to the Issuer in the first quarter of fiscal 2017 to fund a semi-annual interest payment. Pursuant to the terms of the indenture governing the PIK Notes, the Issuer intends to evaluate this option prior to the beginning of each interest period based on relevant factors at that time.

Use of Non-GAAP Financial Measures

This announcement includes certain non-GAAP financial measures. An explanation of the manner in which the Company uses adjusted EBITDA and an associated reconciliation to GAAP measures is included in Exhibit (3).

Conference Call Information

A conference call to discuss third quarter results is scheduled for today, November 22, 2016, at 4:30 PM Eastern Time. Investors and analysts interested in listening to the call are invited to dial (877) 407-3982 approximately ten minutes prior to the start of the call. The conference call will also be simultaneously webcast at www.jcrew.com. A replay of this call will be available until November 29, 2016 and can be accessed by dialing (877) 870-5176 and entering conference ID number 13650049.

About J.Crew Group, Inc.

J.Crew Group, Inc. is an internationally recognized omni-channel retailer of women's, men's and children's apparel, shoes and accessories. As of November 22, 2016, the Company operates 287 J.Crew retail stores, 110 Madewell stores, jcrew.com, jcrewfactory.com, the J.Crew catalog, madewell.com, the Madewell catalog, and 181 factory stores (including 37 J.Crew Mercantile stores). Certain product, press release and SEC filing information concerning the Company are available at the Company's website www.jcrew.com.  

Forward-Looking Statements:

Certain statements herein, including projected store count and square footage in Exhibit (4) hereof, are "forward-looking statements" made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements reflect the Company's current expectations or beliefs concerning future events, and actual results of operations may differ materially from historical results or current expectations. Any such forward-looking statements are subject to various risks and uncertainties, including the Company's substantial indebtedness and the indebtedness of its indirect parent, the retirement, repurchase or exchange of its indebtedness or the indebtedness of its indirect parent, its substantial lease obligations, the strength of the global economy, declines in consumer spending or changes in seasonal consumer spending patterns, competitive market conditions, its ability to anticipate and timely respond to changes in trends and consumer preferences, its ability to successfully develop, launch and grow its newer concepts and execute on strategic initiatives, product offerings, sales channels and businesses, adverse or unseasonable weather, material disruption to its information systems, its ability to implement its real estate strategy, its ability to implement its international expansion strategy, its ability to attract and retain key personnel, interruptions in its foreign sourcing operations, and other factors which are set forth in the section entitled "Risk Factors" and elsewhere in the Company's Annual Report on Form 10-K and in all filings with the SEC made subsequent to the filing of the Form 10-K. The Company does not undertake to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.


 


Exhibit (1)


 

J.Crew Group, Inc

Condensed Consolidated Statements of Operations

(unaudited)


(in thousands, except percentages)


Third Quarter
Fiscal 2016



Third Quarter
Fiscal 2015



First Nine Months

Fiscal 2016



First Nine Months

Fiscal 2015


Net sales:

















J.Crew


$

487,974



$

526,975



$

1,445,453



$

1,542,246


Madewell



87,968




78,683




238,705




208,470


 

Other



17,213




13,757




46,316




44,151


Total revenues



593,155




619,415




1,730,474




1,794,867


 

Cost of goods sold, including buying and occupancy costs



367,299




380,199




1,096,466




1,135,745


Gross profit



225,856




239,216




634,008




659,122


As a percent of revenues



38.1

%



38.6

%



36.6

%



36.7

%

 

Selling, general and administrative expenses



204,547




201,823




593,303




605,336


As a percent of revenues



34.5

%



32.6

%



34.3

%



33.7

%

Impairment losses



1,333




845,915




6,729




1,380,324


 

Operating income (loss)



19,976




(808,522)




33,976




(1,326,538)


As a percent of revenues



3.4

%



NM

%



2.0

%



(73.9)%


 

Interest expense, net



20,675




17,581




59,511




52,344


 

Loss before income taxes



(699)




(826,103)




(25,535)




(1,378,882)


 

Provision (benefit) for income taxes



7,201




(66,440)




(967)




(143,238)


 

Net loss


$

(7,900)



$

(759,663)



$

(24,568)



$

(1,235,644)


 

Exhibit (2)


 

J.Crew Group, Inc

Condensed Consolidated Balance Sheets

(unaudited)


(in thousands)

October 29,

 2016



January 30,

2016



October 31,

2015














Assets












Current assets:












Cash and cash equivalents

$

38,416



$

87,812



$

47,474


Inventories


446,320




372,410




482,999


Prepaid expenses and other current assets


76,872




65,605




70,809


Total current assets


561,608




525,827




601,282














Property and equipment, net


371,292




398,244




403,066














Intangible assets, net


452,700




460,744




464,663














Goodwill


107,900




107,900




107,900














Other assets


5,806




7,261




7,833


Total assets

$

1,499,306



$

1,499,976



$

1,584,744














Liabilities and Stockholders' Deficit












Current liabilities:












Accounts payable

$

255,358



$

248,342



$

299,253


Other current liabilities


177,346




157,765




157,138


Interest payable


8,307




5,279




5,372


Income taxes-related payable


4,092




7,086




17,369


Borrowings under the ABL Facility








20,000


Current portion of long-term debt


15,670




15,670




15,670


Total current liabilities


460,773




434,142




514,802














Long-term debt, net


1,497,326




1,501,917




1,504,752














Lease-related deferred credits, net


132,755




131,812




131,462














Deferred income taxes, net


149,236




148,819




145,678














Other liabilities


51,817




52,273




47,051














Stockholders' deficit


(792,601)




(768,987)




(759,001)


Total liabilities and stockholders' deficit

$

1,499,306



$

1,499,976



$

1,584,744


 


Exhibit (3)


 

J.Crew Group, Inc

Reconciliation of Adjusted EBITDA

Non-GAAP Financial Measure

(unaudited)


The following table reconciles net loss reflected on the Company's condensed consolidated statements of operations to: (i) Adjusted EBITDA (a non-GAAP measure), (ii) cash flows from operating activities (measured in accordance with GAAP) and (iii) cash and cash equivalents as reflected on the condensed consolidated balance sheet (measured in accordance with GAAP)


(in millions)


Third Quarter
Fiscal 2016



Third Quarter
Fiscal 2015



First Nine Months

Fiscal 2016



First Nine Months

Fiscal 2015


Net loss


$

(7.9)



$

(759.7)



$

(24.6)



$

(1,235.6)


Provision (benefit) for income taxes



7.2




(66.4)




(1.0)




(143.2)


Interest expense



20.7




17.6




59.5




52.3


Depreciation and amortization (including intangible assets)



29.9




30.4




88.4




88.5


EBITDA



49.9




(778.1)




122.3




(1,238.0)


Sponsor monitoring fees



2.5




2.4




7.5




7.6


Impairment losses



1.3




845.9




6.7




1,380.3


Share-based compensation



0.2




0.4




0.8




2.1


Amortization of lease commitments



(0.6)




2.7




(0.3)




2.6


Charges related to a workforce reduction






0.3







4.8


Adjusted EBITDA



53.3




73.6




137.0




159.4


Taxes paid



(0.5)




(0.2)




(1.0)




(1.0)


Interest paid



(16.1)




(18.5)




(53.3)




(55.6)


Changes in working capital



(23.7)




(21.7)




(64.2)




(57.5)


Cash flows from operating activities



13.0




33.2




18.5




45.3


Cash flows from investing activities



(23.2)




(33.1)




(59.3)




(78.6)


Cash flows from financing activities






6.1




(7.8)




(29.9)


Effect of changes in foreign exchange rates on cash and cash equivalents



(0.6)




(0.1)




(0.8)




(0.4)


Increase (decrease) in cash



(10.8)




6.1




(49.4)




(63.6)


Cash and cash equivalents, beginning



49.2




41.4




87.8




111.1


Cash and cash equivalents, ending


$

38.4



$

47.5



$

38.4



$

47.5


           

The Company presents Adjusted EBITDA, a non-GAAP financial measure, because it uses such measure to: (i) monitor the performance of its business, (ii) evaluate its liquidity, and (iii) determine levels of incentive compensation. The Company believes the presentation of this measure will enhance the ability of its investors to analyze trends in its business, evaluate its performance relative to other companies in the industry, and evaluate its ability to service debt.

Adjusted EBITDA is not a presentation made in accordance with generally accepted accounting principles, and therefore, differences may exist in the manner in which other companies calculate this measure. Adjusted EBITDA should not be considered an alternative to (i) net income, as a measure of operating performance, or (ii) cash flows, as a measure of liquidity. Adjusted EBITDA has important limitations as an analytical tool and should not be considered in isolation to, or as a substitute for, analysis of the Company's results as measured in accordance with GAAP.

 

Exhibit (4)


 

Actual and Projected Store Count and Square Footage(1)

(unaudited)




Fiscal 2016


Period


Total stores open at
beginning of the
period



Number of stores
opened during the
period(2)



Number of stores closed
during the period(2)



Total stores open at end
of the period


First Quarter (3)



551




6







557


Second Quarter (3)



557




7







564


Third Quarter (3)



564




9




(2)




571


Fourth Quarter (4)



571




12




(13)




570


Fiscal 2016



551




34




(15)




570


 



Fiscal 2016


Period


Total gross square feet
at beginning of the
period



Gross square feet
for stores opened or
expanded during the
period



Reduction of gross
square feet for stores
closed or downsized
during the period



Total gross square feet
at end of the period


First Quarter (3)



3,057,176




25,292







3,082,468


Second Quarter (3)



3,082,468




39,236




(10)




3,121,694


Third Quarter (3)



3,121,694




42,352




(10,764)




3,153,282


Fourth Quarter (4)



3,153,282




61,324




(76,211)




3,138,395


Fiscal 2016



3,057,176




168,204




(86,985)




3,138,395


(1)

Store count and square footage summary includes one retail store and one Madewell store that are temporarily closed at the time of this announcement and that are expected to re-open in April 2017.

(2)

The detail of the number of stores to be opened or closed during fiscal 2016 is as follows:

 



Retail



Factory



Mercantile



Madewell



International



Total


Open



2




2




19




10




1




34


Conversion to J.Crew Mercantile



(1)




(9)




10











Close



(10)




(4)










(1)




(15)


Net



(9)




(11)




29




10







19


(3)

Reflects actual activity.

(4)

Reflects projected activity.

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/jcrew-group-inc-announces-third-quarter-fiscal-2016-results-300367597.html

SOURCE J.Crew Group, Inc.

Eintrag hinzufügen
Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
Es ist ein Fehler aufgetreten!