12.05.2020 08:25:00

ICL Reports Solid First Quarter 2020 Results

TEL AVIV, Israel, May 12, 2020 /PRNewswire/ -- ICL (NYSE: ICL) (TASE: ICL), a leading global specialty minerals and specialty chemicals company, today reported its financial results for the first quarter ended March 31, 2020.

Highlights for the First Quarter of 2020

  • Sales of $1.32 billion compared to $1.42 billion in the first quarter of 2019, a decrease of 7%, mainly due to declines in potash and phosphate commodity prices.
  • Operating income of $132 million despite low commodity prices, driven by strong performance of ICL's specialty businesses, compared to $227 million in the first quarter of 2019.
  • Adjusted EBITDA of $250 million, a decrease of 29%.
  • Achieved record first quarter potash production at ICL Dead Sea following successful completion of the facilities upgrade in the prior quarter.
  • Operating cash flow of $166 million, compared to $173 million in the same quarter in the prior year.
  • Declared a quarterly dividend of about $30 million, or approximately 50% of $60 million net income recorded in the quarter.

The results for the first quarter of 2020 were impacted by a continued decline in potash and phosphate commodity prices and the continued delay in the signing of a potash supply contract in China, which has since been signed. The strong performance of ICL's specialty businesses partly offset the weaker commodity results. The emergence of the COVID-19 pandemic impacted operations but did not have a material impact on financial results.

ICL's President & CEO, Raviv Zoller, stated "The resilience of ICL's diversified business portfolio is reflected in the financial performance achieved even in difficult market conditions. In the first quarter of 2020, when potash and phosphate commodity prices fell to what we believe are cyclically low levels, our results were supported by record operating income in our Industrial Products segment and by strong sales of specialty phosphates. Our continued emphasis on a value-based strategy resulted in continued strong cash generation. The COVID-19 pandemic has created a new, unprecedented challenge that will affect our results in the short term. We are taking appropriate measures to further enhance our operational efficiency to mitigate the impact of the pandemic on our business, including new cross-segment cost efficiency initiatives. We believe ICL's strong financial position, diversified business and dominant position in key markets will also act as a buffer against expected market challenges and allow us to continue to pursue timely growth opportunities."

STATEMENT REGARDING COVID-19

The COVID-19 pandemic did not have a notable impact on ICL's financial performance in the first quarter of 2020, although it is anticipated that 2020 annual results could be impacted. There has been a significant decline in global economic activity due in part to preventative measures taken by various government organizations around the world, many of which are ongoing. We believe this will result in a decline in demand for certain flame retardants products of the Industrial Products segment. The significant decline in crude oil prices, related to COVID-19, is also expected to result in decreased demand for clean brine fluids, which are used in oil and gas production.

ICL has worked rapidly to ensure the health and safety of its employees, business partners and the communities in which we operate. ICL's global response was influenced by the early experience at its facilities in China, as mitigation efforts began in January when the spread of the pandemic was in its initial stage. As a provider of products and materials essential to food production and other industries. ICL's facilities have been operating at full capacity, except for our mining operations in the UK, which are currently operating at about 70% of capacity, and our mining operations in Spain, which were temporarily halted for 3 weeks, but have since been resumed at about 60% of capacity. ICL continues to gradually ramp up production in both sites, while ensuring the health and safety of its employees and complying with local regulations.

As a direct response to the pandemic, ICL drew funds from its credit facilities to increase its cash and deposit balances.  This was done to ensure the company would have significant flexibility to operate in a volatile business environment, as well as to seize opportunities.  As of March 31, 2020, ICL had total liquidity of $1.1 billion, including $524 million in cash and deposits and $590 million in unutilized credit facilities.

Financial Figures and Non-GAAP Financial Measures

 


1-3/2020

1-3/2019

1-12/2019


$

millions

% of

sales

$

millions

% of

sales

$

millions

% of

sales

Sales

1,319

-

1,415

-

5,271

-

Gross profit

400

30

501

35

1,817

34

Operating income

132

10

227

16

756

14

Adjusted operating income (1)

132

10

241

17

760

14

Net income - shareholders of the Company

60

5

139

10

475

9

Adjusted net income - shareholders of the
Company (1)

60

5

150

11

479

9

Diluted earnings per share (in dollars)

0.05

-

0.11

-

0.37

-

Diluted adjusted earnings per share (in
dollars) (2)

0.05

-

0.12

-

0.37

-

Adjusted EBITDA (2)

250

19

350

25

1,198

23

Cash flows from operating activities

166

-

173

-

992

-

Purchases of property, plant and equipment
and intangible assets (3)

139

-

131

-

576

-

(1)  See "Adjustments to reported operating and net income (Non-GAAP)" and corresponding disclaimer below. 

(2)  See "Adjusted EBITDA and Diluted Adjusted Earnings Per Share for the periods of activity" below.

(3)  See "Condensed consolidated statements of cash flows (unaudited)" to the financial statements.

 

Consolidated Results Analysis

 

Results analysis for the period January – March 2020


Sales

Expenses

Operating income



$ millions


Q1 2019 figures

1,415

(1,188)

227


Total adjustments Q1 2019*

-

14

14


Adjusted Q1 2019 figures

1,415

(1,174)

241


Quantity

16

(11)

5


Price

(96)

-

(96)


Exchange rates

(16)

4

(12)


Raw materials

-

31

31


Energy

-

-

-


Transportation

-

3

3


Operating and other expenses

-

(40)

(40)


Adjusted Q1 2020 figures

1,319

(1,187)

132


Total adjustments Q1 2020*

-

-

-


Q1 2020 figures

1,319

(1,187)

132


* See "Adjustments to reported operating and net income (Non-GAAP)" and corresponding disclaimer below.

Quantity – The positive impact on operating income was primarily related to an increase in the quantities sold of phosphate fertilizers, clear brine fluids, phosphorus-based flame retardants and acids. This was partially offset by a decrease in the quantities sold of phosphate rock and dairy proteins.

Price – The negative impact on operating income was primarily related to a $44 decrease in the average realized price per tonne of potash compared to the same quarter last year, the downward price adjustment with respect to certain potash quantities sold during 2019, in line with the recent supply contracts in China and a decrease in the selling prices of phosphate fertilizers and green phosphoric acid.

Exchange rates – The negative impact on operating income was primarily related to the appreciation of the average exchange rate of the shekel against the dollar, which increased operational costs. In addition, the devaluation of the average exchange rate of the euro against the dollar, decreased revenues by more than it contributed to operational cost-savings.

Raw materials – The positive impact of raw materials prices on operating income was primarily related to lower prices of sulphur consumed during the quarter.

Operating and other expenses - The negative impact on operating income was primarily related to capital gains recorded in the same quarter last year due to the sale and leaseback of office buildings in Israel, higher depreciation expenses and inventory write-offs, as well as higher operational costs in Spain and the UK due to reduced production as a result of COVID-19 pandemic disruption.

Financing expenses, net

Net financing expenses in the first quarter of 2020 amounted to $52 million, compared to $35 million in the same quarter last year, an increase of $17 million.

The increase relates mainly to losses from hedging transactions in the amount of $46 million, affected by the volatile business environment during the quarter, which includes a sharp decrease in energy and dry bulk shipping prices, a decrease in the USD interest rate curve and exchange rate fluctuations.

On the other hand, expenses related to long-term employee benefits provisions and long-term lease revaluation according to IFRS16 decreased by $25 million, mainly due to the shekel depreciation against the dollar at the end of the quarter. In addition, interest expenses decreased by $5 million due to a decrease in the average debt balance and the average interest rate.

Tax expenses

Tax expenses in the first quarter of 2020 and in the first quarter of 2019 amounted to $20 million and $51 million, reflecting an effective tax rate of about 25% and 27%, respectively. The Company's tax rate in the first quarter of 2020 was positively affected by the devaluation of the shekel against the dollar in the first quarter, while the tax rate in the corresponding quarter last year was negatively affected by the appreciation of the shekel against the dollar.

REVIEW OF OPERATING SEGMENTS

Industrial Products

The Industrial Products segment produces bromine out of a highly concentrated solution in the Dead Sea, as well as bromine‑based compounds at its facilities in Israel, the Netherlands and China. In addition, the segment produces salts, magnesium chloride, magnesia-based products, phosphorous-based flame retardants and functional fluids.

Segment sales in the first quarter of 2020 increased year-over-year by 4%, driven by strong sales in most product lines, including record sales of clear brine fluids. Operating income reached a quarterly record of $103 million, with an operating margin of 28%. Despite the year over year decrease in bromine prices in China, the segment's strategic shift to long-term contracts, its diverse portfolio and an increase in the selling prices of specialty minerals to the food and pharma markets led to a $3 million contribution from prices, adding to the $10 million contribution from sales volumes compared to the corresponding quarter last year.

Highlights and business environment

  • During the first quarter of 2020, market prices of elemental bromine in China remained flat sequentially and were lower compared to the corresponding quarter last year, during which prices were significantly high.
  • Sales of elemental bromine remained at the same level of the first quarter of 2019.
  • Global demand for bromine-based flame retardants remained stable during the first quarter of 2020 and ICL's sales of bromine-based flame retardants remained at the same level as the corresponding quarter last year.
  • Clear brine fluids sales increased in the first quarter of 2020 compared to the corresponding quarter last year, driven by higher activity in the Gulf of Mexico, the North Sea and Guyana. The recent drop in oil prices, in part due to the COVID-19 pandemic, is expected to reduce drilling operations, which, in turn, could negatively impact demand for clear brine fluids.
  • Phosphorus-based flame retardants sales were higher compared to the corresponding quarter last year, partially due to a decrease in supply from China, following shutdown of chemical plants as a result of the COVID-19 pandemic.
  • Higher sales prices and volumes resulted in an increase of specialty minerals sales compared to the corresponding quarter, mainly due to strong demand in the food and pharma markets.
  • Due to the ongoing impact of the COVID-19 pandemic, sales in the second quarter of 2020 are expected to decrease, mainly due to substantially lower expected demand for clear brine fluids (due to the decrease in oil prices) and certain flame retardants to the automotive, building and construction industries, as well as uncertainty regarding demand for consumer products.

 

Results of Operations




1-3/2020

1-3/2019


$ millions

$ millions

Total Sales

364

350

   Sales to external customers

361

347

   Sales to internal customers

3

3

Segment profit

103

97

Depreciation and Amortization

17

16

Capital Expenditures*

21

19

* For information regarding the effect of IFRS 16 implementation on 2019 capital expenditures, see "Note 3 – Operating segments" of the financial statements.

Results analysis for the period January - March 2020


Sales

Expenses

Operating income


$ millions

Q1 2019 figures

350

(253)

97

Quantity

14

(4)

10

Price

3

-

3

Exchange rates

(3)

-

(3)

Raw materials

-

(2)

(2)

Energy

-

1

1

Transportation

-

(1)

(1)

Operating and other expenses

-

(2)

(2)

Q1 2020 figures

364

(261)

103





Potash

The Potash segment produces and sells mainly potash, using an evaporation process to extract potash from the Dead Sea in Israel and conventional mining from an underground mine in Spain. The segment also produces and sells Polysulphate® from its Boulby mine in the UK as well as salt and magnesium produced in the Dead Sea in Israel.

The Potash segment's sales decreased by 18% and operating income decreased by 82% in the first quarter of 2020 compared to the same period in the prior year. Business performance was negatively impacted mainly by a $44 decrease in the average potash realized price per tonne, as well as the downward price adjustment of $12 million with respect to certain quantities of potash sold during 2019, subject to an open price condition, in line with the recent potash supply contracts in China and higher operational costs, mostly due to production challenges related to the COVID-19 pandemic. The increased production in Israel was offset by lower production at ICL Iberia, mainly due to the COVID-19 pandemic operations disruption. Potash sales quantities were 18 thousand tonnes lower than in the same quarter last year, primarily due to a decrease in potash sales to China and US, partly offset by increased sales to Europe, Brazil and India. In addition, some projects, including the ramp (access tunnel) project in Spain, were temporarily halted following a force majeure notice issued by external contractors due to the COVID-19 pandemic.

Highlights and business environment

  • Despite operational and logistical constraints related to the ongoing spread of COVID-19 pandemic, that impacted most global sectors, the segment's operations were not disrupted during most of the quarter. Furthermore, most governmental organizations deemed the agriculture market to be a provider of essential services. Towards the end of the quarter, the segment experienced a temporary suspension of operations in Spain, so as to maintain the health and safety of our employees, as well as delays in some projects due to reasons related to our external contractors. At this stage we estimate that the impact of COVID-19 on the segment's business performance in the second quarter will be between $10 to $20 million, until all of our production facilities in Spain and UK (re UK, see below) will fully ramp up.
  • Potash spot prices continued to decrease during the first quarter of 2020 across global markets, due to high availability and due to the delay in the signing of new contracts in China and India. In late April 2020, a potash supply contract with Chinese customers was signed, at $220/tonne, a $70/tonne decline compared to the previous contract signed in September 2018. During May 2020, ICL signed contracts with its customers in China, to supply 910 thousand tonnes (with additional 490 thousand tonnes optional quantities) of potash by the end of 2020, at a price of $70/tonne below the previous contracts. In accordance, in the first quarter of 2020, we updated the price related to certain of our 2019 potash sales subject to an open price condition, resulting in a $12 million downward adjustment.
  • According to CRU (Fertilizer Week Historical Prices, April 2020), the average price of granular potash imported to Brazil was $245 per tonne (CFR spot) in the first quarter of 2020, a decrease of 16.5% sequentially and 30.3% year-over-year. According to Brazil's customs data, potash imports to Brazil reached about 1.6 million tonnes in the first quarter of 2020, a decrease of approximately 16% compared to the same quarter last year.
  • According to CRU (Fertilizer Week Historical Prices, April 2020), the average price of standard potash imported to Southeast Asia was $258 per tonne (CFR spot) in the first quarter of 2020, a decrease of 7% sequentially and 14.6% year-over-year.
  • According to CRU (Fertilizer Week Historical Prices, April 2020) the average price of granular potash imported to Northwest Europe was €255 per tonne (CIF spot/contract) in the first quarter of 2020, a decrease of 6.5% sequentially and 13.5% year-over-year.
  • According to Chinese customs data, potash imports to China in the first quarter of 2020 amounted to 2.07 million tonnes, a decrease of about 30% over the same quarter last year.  
  • According to the FAI (Fertilizer Association of India), potash imports to India amounted to 0.7 million tonnes in the first quarter of 2020, a decrease of 36% compared to the same quarter last year.
  • Market conditions led several major manufacturers, including Nutrien (Canada) and Mosaic (USA), to continue idling some of their production sites.
  • Following the upgrade of ICL's Dead Sea facilities in the fourth quarter of 2019, ICL Dead Sea reached its best ever first quarter production.
  • Due to the COVID-19 pandemic and out of concern for the health and well-being of our employees, starting on the last week of March, the production operations of ICL Iberia were temporarily halted. The Company renewed its operations at about 60% of production capacity and plans to continue to gradually increase production while maintaining the health and safety of the employees. Furthermore, construction of the ramp (access tunnel) to the Cabanasses mine was temporarily halted due to a force majeure notice issued by the external contractor. As a result, site consolidation completion is rescheduled to the beginning of 2021.
  • ICL's new designated facility in the port of Barcelona started operations during the quarter and the first vessel was loaded in February 2020.
  • Production of Polysulphate® increased by 34% to 177 thousand tonnes and sales increased by 3% to 136 thousand tonnes compared to the first quarter of 2019. Due to the COVID-19 pandemic and out of concern for the health and the wellbeing of ICL's employees, logistical and operational restrictions were implemented in ICL Boulby in the UK, starting in the last week of March, lowering production to about 70% of capacity.

 

Results of Operations


1-3/2020

1-3/2019


$ millions

$ millions

Total sales

314

384

   Potash sales to external customers

226

275

   Potash sales to internal customers

23

23

   Other and eliminations*

65

86

Gross profit

96

166

Segment profit

14

79

Depreciation and Amortization

39

39

Capital Expenditures**

61

159

Average realized price (in $)***

250

294

* Primarily includes salt produced in underground mines in the UK and Spain, Polysulphate® and Polysulphate®-based products, magnesium-based products and sales of electricity produced in Israel.

** For information regarding the effect of IFRS 16 implementation on 2019 capital expenditures, see "Note 3 – Operating segments" of the financial statements.

*** Potash average realized price (dollar per tonne) is calculated by dividing total potash revenue by total sales quantities. The difference between FOB price and average realized price is primarily marine transportation costs.

 

Potash – Production and Sales

Thousands of tonnes

1-3/2020

1-3/2019

Production

1,145

1,148

Total sales (including internal sales)

996

1,014

Closing inventory

563

519

 

Results analysis for the period January – March 2020


Sales

Expenses

Operating
income


$ millions

Q1 2019 figures

384

(305)

79

Quantity

(17)

15

(2)

Price

(51)

-

(51)

Exchange rates

(2)

(2)

(4)

Energy

-

1

1

Transportation

-

3

3

Operating and other expenses

-

(12)

(12)

Q1 2020 figures

314

(300)

14





 

Phosphate Solutions

The Phosphate Solutions segment operates ICL's phosphate value chain, using phosphate rock and fertilizer-grade phosphoric acid to produce phosphate-based specialty products with higher added value, as well as to produce and sell phosphate-based fertilizers.

The segment's sales and operating income decreased by 7% and 74%, respectively, year-over-year, mainly due to a sharp decrease in phosphate commodity market prices, that was partially offset by lower raw materials prices. Operating income was also negatively impacted by higher depreciation expenses and by the unfavorable impact of exchange rates due to the appreciation of the shekel against the dollar and the devaluation of the euro and the Chinese yuan against the dollar. The resilience of the segment was driven by strong phosphates specialties performance and continuous positive operating profit from the YPH JV in China despite market headwinds and challenges faced during the quarter related to the COVID-19 pandemic.

Sales of phosphate specialties and dairy proteins amounted to $279 million, approximately 2% lower than the first quarter of 2019. The overall decrease in specialty products sales was driven by lower demand for dairy proteins, as well as the devaluation of the euro against the US dollar.

Sales of phosphate commodities amounted to $223 million, approximately 12% lower than the first quarter of 2019, mostly due to a decline of over 25% in market sales prices of phosphate fertilizers, which more than offset the increase in sales volumes of phosphate fertilizers.

Highlights and business environment

  • Despite the logistical and operational restrictions that were imposed in certain countries due to the ongoing spread of the COVID-19 pandemic, global phosphate specialties and commodities markets were not significantly disrupted during the quarter. Furthermore, these markets were deemed to be essential in most regions. Despite the pandemic spreading in China, our YPH JV operated throughout the quarter with no major disruptions. The robust and diversified customer portfolio and wide geographic reach of ICL's phosphate specialties business, as well as strong global demand for food products, prevented a material impact on business performance in the first quarter of 2020. At this stage, we do not expect significant impact on the segment's results in the second quarter, though the full effect of the pandemic on the global economy and our business is uncertain, and it may be difficult to assess or predict.
  • Revenues of phosphate salts increased moderately compared to the corresponding quarter last year, mainly driven by higher prices of food-grade phosphates in the Americas. Industrial salts' volumes increased in Europe and in China at stable prices.
  • Phosphoric acid revenues increased compared to the first quarter last year. Revenues in Europe were higher than in the first quarter last year due to increased volumes. Revenues in South America increased driven by higher sales volumes throughout the continent, primarily to large strategic customers. The competitive business environment in Europe and in North and South America resulted in lower market prices. The acid market in China, was impacted by the COVID-19 pandemic, which resulted in tight supply due to manufacturing and logistics restrictions. The pandemic led to lower demand and lower product availability but also to higher market prices.
  • The new WPA food-grade plant in China is ramping up and still in testing mode. The plant is expected to add 70 thousand tonnes of food-grade acid production capacity, once fully ramped up, and is scheduled to begin producing commercial food-grade acid towards the second half of 2020.
  • Dairy protein revenues were weaker compared to the first quarter last year, driven by decreased customer demand due to the softening of the infant formula market in China. ICL continues to focus on expanding its global leadership position in the organic cow and goat ingredients market for high end applications.
  • According to CRU (Fertilizer Week Historical Prices, April 2020), the average price of DAP in the first quarter of 2020 (CFR India Spot) amounted to $302/tonne, a decrease of 5% compared to the fourth quarter of 2019 and 25% compared to the first quarter of 2019. In the first quarter of 2020, the average price of TSP (CFR Brazil Spot) amounted to $252/tonne, a decrease of 6% compared to the fourth quarter of 2019 and 28% compared to first quarter of 2019. The average price of SSP (CPT Brazil inland 18-20% P2O5 Spot) amounted to $185/tonne, a decrease of 10% compared to the fourth quarter of 2019 and 23% compared to the first quarter of 2019.
  • The average price of sulphur in the first quarter of 2020 (bulk FOB Adnoc monthly contract) amounted to $44/tonne, a decrease of 5% compared to the fourth quarter of 2019 and 62% compared to the first quarter of 2019.
  • As part of the Company's strategy to divest low synergy businesses and non-core business activities, in April 2020, the Company entered into an agreement with Solina Corporate SAS to sell Hagesüd Interspice Gewürzwerke GmbH's, including related real-estate assets. The closing date of the transaction is expected to occur during the second quarter of 2020. As at March 31, 2020, the net book value of the assets is about $36 million. No material impact on the Company's financial statements is expected from the said transaction.  

 

 

Results of Operations


1-3/2020

1-3/2019


$ millions

$ millions

Total Sales

502

537

   Sales to external customers

483

514

   Sales to internal customers

19

23

Segment profit

9

35

Depreciation and Amortization

49

43

Capital Expenditures*

61

143

* For information regarding the effect of IFRS 16 implementation on 2019 capital expenditures, see "Note 3 – Operating segments" of the financial statements.

 

Results analysis for the period January - March 2020


Sales

Expenses

Operating income


$ millions

Q1 2019 figures

537

(502)

35

Quantity

17

(13)

4

Price

(43)

-

(43)

Exchange rates

(9)

6

(3)

Raw materials

-

26

26

Energy

-

(2)

(2)

Transportation

-

-

-

Operating and other expenses

-

(8)

(8)

Q1 2020 figures

502

(493)

9





 

Innovative Ag Solutions

The Innovative Ag Solutions (IAS) segment develops, manufactures, markets and sells specialty fertilizers based primarily on nitrogen, potash and phosphate. The segment produces water soluble specialty fertilizers, liquid fertilizers, soluble fertilizers and controlled‑release fertilizers in its plants in Israel, Europe and the United States. ICL IAS segment markets its products worldwide, mainly in Europe, Asia, North America, Brazil and Israel.

The IAS segment's sales decreased by 3% year-over-year, driven by lower sales volumes due to unfavorable weather conditions, decreases in demand in the turf and ornamental markets due to the COVID-19 pandemic, lower sales of third-party products and unfavorable dollar-euro exchange rates. However, operating income increased by 8% to $14 million year-over-year, due to lower cost of raw materials and internal cost efficiency initiatives.

Highlights and business environment

  • Sales of specialty fertilizers in the first quarter of 2020 were lower than in the corresponding quarter last year, mainly due to unfavorable exchange rates and delay in season start.
  • Lower costs of raw materials and the successful implementation of efficiency and cost reduction initiatives contributed to the increase in operating margin compared to the first quarter of 2019.
  • Sales to the specialty agriculture market were lower compared to the corresponding quarter due to unfavorable dollar-euro exchange rates and adverse weather conditions, mainly in Spain. This was partly offset by higher sales volumes of straight fertilizers, mainly MKP and peKacid, together with higher sales to emerging markets, including China (high demand since mid‑March) and Turkey. Sales in Israel were stable compared to the corresponding quarter.
  • Sales to the Turf & Ornamental (T&O) market were lower compared to the corresponding quarter last year, mainly due to impacts of the COVID-19 pandemic quartering March. Sports grounds and garden centers all over Europe are closed, and we expect, at this stage and given the current environment, that it will continue to impact the T&O market in the near term.
  • As part of ICL's goal to further enhance its digital capabilities and accelerate its global development roadmap, in February 2020, the Company acquired Growers Holdings, Inc., an innovator in the field of process and data-driven farming for a total consideration of $27 million. Growershas developed a platform that processes and analyzes data that is collected manually or through machine-generated farm data into focused plans that enhance decision-making capabilities for farmers, agronomists and other agro-professionals.

 

 

Results of Operations


1-3/2020

1-3/2019


$ millions

$ millions

Total Sales

199

205

   Sales to external customers

196

199

   Sales to internal customers

3

6

Segment profit

14

13

Depreciation and Amortization

5

5

Capital Expenditures*

3

11

* For information regarding the effect of IFRS 16 implementation on 2019 capital expenditures, see "Note 3 – Operating segments" of the financial statements.

 

Results analysis for the period January – March 2020


Sales

Expenses

Operating income


$ millions

Q1 2019 figures

205

(192)

13

Quantity

(3)

1

(2)

Price

(1)

-

(1)

Exchange rates

(2)

2

-

Raw materials

-

3

3

Energy

-

-

-

Transportation

-

-

-

Operating and other expenses

-

1

1

Q1 2020 figures

199

(185)

14





 

Dividend Distribution

In connection with ICL's first quarter 2020 results, the Board of Directors declared a dividend of 2.3 cents per share or about $30 million in the aggregate. The dividend will be paid on June 17, 2020.  The record date is June 3, 2020.

In the event of any discrepancy between the information provided herein and the Company's financial statements filed with the SEC, the reader should refer to the filed financial information as definitive.

About ICL

ICL GROUP LTD, formerly known as Israel Chemicals Limited, is a global specialty minerals and chemicals company operating bromine, potash and phosphate mineral value chains in a unique, integrated business model. ICL extracts raw materials from well-positioned mineral assets and utilizes technology and industrial know-how to add value for customers in key agricultural and industrial markets worldwide. ICL focuses on strengthening leadership positions in all of its core value chains. It also plans to strengthen and diversify its offerings of innovative agro solutions by leveraging ICL's existing capabilities and agronomic know-how, as well as the Israeli technological ecosystem.

Our operations are organized under four segments: Industrial Products, Potash, Phosphate Solutions and Innovative Ag Solutions.

ICL shares are dually listed on the New York Stock Exchange and the Tel Aviv Stock Exchange (NYSE and TASE: ICL). The Company employs more than 11,000 people worldwide, and its sales in 2019 totaled approximately $5.3 billion. For more information, visit the Company's website at www.icl-group.com[1].

Appendix:

 

Condensed Consolidated Statements of Income (Unaudited)
(In millions except per share data)


For the three-month
period ended

For the
year ended


March 31, 2020

March 31, 2019

December 31, 2019


$ millions

$ millions

$ millions

Sales

1,319

1,415

5,271

Cost of sales

919

914

3,454





Gross profit

400

501

1,817





Selling, transport and marketing expenses

188

195

767

General and administrative expenses

64

63

254

Research and development expenses

14

13

50

Other expenses

2

16

30

Other income

-

(13)

(40)





Operating income

132

227

756





Finance expenses

73

79

220

Finance income

(21)

(44)

(91)





Finance expenses, net

52

35

129





Share in earnings of equity-accounted investees

1

-

1





Income before income taxes

81

192

628





Provision for income taxes

20

51

147





Net income

61

141

481





Net income attributable to the non-controlling interests

1

2

6





Net income attributable to the shareholders of the Company

60

139

475





Earnings per share attributable to the shareholders of the
Company:








Basic earnings per share (in dollars)

0.05

0.11

0.37





Diluted earnings per share (in dollars)

0.05

0.11

0.37





Weighted-average number of ordinary shares outstanding:








Basic (in thousands)

1,279,647

1,278,283

1,278,950





Diluted (in thousands)

1,280,168

1,282,689

1,282,056





The accompanying notes are an integral part of these condensed consolidated financial statements.

 

Condensed Consolidated Statements of Financial Position as at (Unaudited)


March 31, 2020

March 31, 2019

December 31, 2019


$ millions

$ millions

$ millions

Current assets




Cash and cash equivalents

434

103

95

Short-term investments and deposits

90

80

96

Trade receivables

939

1,071

778

Inventories

1,256

1,254

1,312

Other receivables

412

271

403

Total current assets

3,131

2,779

2,684





Non-current assets




Investments at fair value through other comprehensive
income

100

201

111

Deferred tax assets

102

83

109

Property, plant and equipment

5,316

5,064

5,331

Intangible assets

652

664

652

Other non-current assets

247

326

286

Total non-current assets

6,417

6,338

6,489





Total assets

9,548

9,117

9,173





Current liabilities




Short-term credit

606

638

420

Trade payables

757

616

712

Provisions

43

36

42

Other current liabilities

637

649

587

Total current liabilities

2,043

1,939

1,761





Non-current liabilities




Long-term debt and debentures

2,353

2,072

2,181

Deferred tax liabilities

336

303

341

Long-term employee liabilities

522

524

575

Provisions

198

227

202

Other non-current liabilities

62

16

52

Total non-current liabilities

3,471

3,142

3,351





Total liabilities

5,514

5,081

5,112





Equity




Total shareholders' equity

3,903

3,897

3,925

Non-controlling interests

131

139

136

Total equity

4,034

4,036

4,061





Total liabilities and equity

9,548

9,117

9,173





The accompanying notes are an integral part of these condensed consolidated financial statements.

 

Condensed Consolidated Statements of Cash Flows (Unaudited)


For the three-month period ended

For the year ended


March 31, 2020

March 31, 2019

December 31, 2019


$ millions

$ millions

$ millions

Cash flows from operating activities




Net income

61

141

481

Adjustments for:




Depreciation and amortization

118

111

443

Reversal of impairment losses on fixed assets

-

-

(10)

Exchange rate and interest expenses, net

31

54

153

Share in earnings of equity-accounted investees

(1)

-

(1)

Loss from divestiture of businesses

2

-

-

Capital gain

-

(12)

(12)

Share-based compensation

3

2

12

Deferred tax expenses

6

41

67


159

196

652





Change in inventories

28

13

(72)

Change in trade receivables

(186)

(82)

199

Change in trade payables

71

(81)

(58)

Change in other receivables

(6)

25

5

Change in other payables

64

(40)

(194)

Change in employee benefits

(25)

1

(21)

Net change in operating assets and liabilities

(54)

(164)

(141)





Net cash provided by operating activities

166

173

992





Cash flows from investing activities




Proceeds (investments) in deposits, net

12

14

(2)

Business combinations, net of cash acquired

(27)

-

-

Purchases of property, plant and equipment and intangible assets

(139)

(131)

(576)

Dividends from equity-accounted investees

1

-

3

Proceeds from sale of property, plant and equipment

-

35

50

Net cash used in investing activities

(153)

(82)

(525)





Cash flows from financing activities




Dividends paid to the Company's shareholders

(23)

(61)

(273)

Payments from transactions in derivatives used for hedging

(16)

-

-

Receipt of long-term debt

522

240

657

Repayment of long-term debt

(143)

(270)

(689)

Short-term credit from banks and others, net

(9)

(18)

(183)

Other

-

-

(2)

Net cash provided by (used in) financing activities

331

(109)

(490)





Net change in cash and cash equivalents

344

(18)

(23)

Cash and cash equivalents as at the beginning of the period

95

121

121

Net effect of currency translation on cash and cash equivalents

(5)

-

(3)

Cash and cash equivalents as at the end of the period

434

103

95





The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

Condensed Consolidated Statements of Cash Flows (Unaudited) (cont'd)

Additional Information


For the three-month period
ended

For the year
ended


March 31,
2020

March 31,
2019

December 31,
2019


$ millions

$ millions

$ millions

Income taxes paid, net of refunds

10

23

120

Interest paid

20

21

115

The accompanying notes are an integral part of these condensed consolidated financial statements.

We disclose in this Press release non-IFRS financial measures titled adjusted operating income, adjusted net income attributable to the Company's shareholders, diluted adjusted earnings per share and adjusted EBITDA. Our management uses adjusted operating income, adjusted net income attributable to the Company's shareholders, diluted adjusted earnings per share and adjusted EBITDA to facilitate operating performance comparisons from period to period. We calculate our adjusted operating income by adjusting our operating income to add certain items, as set forth in the reconciliation table under "Adjustments to reported operating and net income (Non-GAAP)" below. Certain of these items may recur. We calculate our adjusted net income attributable to the Company's shareholders by adjusting our net income attributable to the Company's shareholders to add certain items, as set forth in the reconciliation table under "Adjustments to reported operating and net income (Non-GAAP)" below, excluding the total tax impact of such adjustments and adjustments attributable to the non-controlling interests. We calculate our diluted adjusted earnings per share by dividing adjusted net income by the weighted-average number of diluted ordinary shares outstanding. We calculate our adjusted EBITDA by adding back to the net income attributable to the Company's shareholders the depreciation and amortization, financing expenses, net, taxes on income and the items presented in the reconciliation table under "Consolidated adjusted EBITDA and diluted adjusted Earnings Per Share for the periods of activity (non-GAAP)" below which were adjusted for in calculating the adjusted operating income and adjusted net income attributable to the Company's shareholders.  

You should not view adjusted operating income, adjusted net income attributable to the Company's shareholders, diluted adjusted earnings per share or adjusted EBITDA as a substitute for operating income or net income attributable to the Company's shareholders determined in accordance with IFRS, and you should note that our definitions of adjusted operating income, adjusted net income attributable to the Company's shareholders, diluted adjusted earnings per share and adjusted EBITDA may differ from those used by other companies. However, we believe adjusted operating income, adjusted net income attributable to the Company's shareholders, diluted adjusted earnings per share and adjusted EBITDA provide useful information to both management and investors by excluding certain items that management believes are not indicative of our ongoing operations. Our management uses these non-IFRS measures to evaluate the Company's business strategies and management's performance. We believe that these non‑IFRS measures provide useful information to investors because they improve the comparability of our financial results between periods and provide for greater transparency of key measures used to evaluate our performance.

We present a discussion in the period-to-period comparisons of the primary drivers of change in the Company's results of operations. This discussion is based in part on management's best estimates of the impact of the main trends on its businesses. We have based the following discussion on our financial statements. You should read such discussion together with our financial statements.

 

 

Adjustments to reported operating and net income (Non-GAAP)


1-3/2020

1-3/2019

1-12/2019


$ millions

$ millions

$ millions

Operating income

132

227

756

(Reversal of) impairment losses on fixed assets (1)

-

-

(10)

Provision for legal proceedings (2)

-

14

7

Provision for prior periods waste removal and site closure costs (3)

-

-

7

Total adjustments to operating income

-

14

4

Adjusted operating income

132

241

760

Net income attributable to the shareholders of the Company

60

139

475

Total adjustments to operating income

-

14

4

Total tax impact of the above operating income & finance expenses adjustments

-

(3)

-

Total adjusted net income - shareholders of the Company

60

150

479





 

  • In 2019, due to an agreement for the sale of assets, a partial reversal of impairment loss related to assets in Germany which was incurred in 2015.
  • In 2019, an increase of the provision in connection with the finalization of the royalties' arbitration in Israel relating to prior periods, which was partly offset by a decrease in the provision relating to legal claims in Spain.
  • In 2019, an increase of the provision for the Sallent site closure costs as part of the restoration solution, together with an increase of the provision for the removal of prior periods waste in bromine production facilities in Israel.
  •  

     

    Consolidated adjusted EBITDA and diluted adjusted Earnings Per Share for the periods of
    activity


    Calculation of adjusted EBITDA was made as follows:



    01/03/2020

    01/03/2019

    01/12/2019




    $ millions

    $ millions

    $ millions


    Net income attributable to the shareholders of the
    Company

    60

    139

    475


    Depreciation and Amortization

    118

    111

    443


    Financing expenses, net

    52

    35

    129


    Taxes on income

    20

    51

    147


    Adjustments*

    -

    14

    4


    Total adjusted EBITDA

    250

    350

    1,198







    * See "Adjustments to reported operating and net income (Non-GAAP)" above.

     

    Calculation of diluted adjusted earnings per share was made as follows:


    1-3/2020

    1-3/2019

    1-12/2019


    $ millions

    $ millions

    $ millions

    Net income - shareholders of the Company

    60

    139

    475

    Adjustments*

    -

    14

    4

    Total tax impact of the above operating income & finance
    expenses adjustments

    -

    (3)

    -

    Adjusted net income - shareholders of the Company

    60

    150

    479

    Weighted-average number of diluted ordinary shares
    outstanding (in thousands)

    1,280,168

    1,282,689

    1,282,056

    Diluted adjusted earnings per share (in dollars)**

    0.05

    0.12

    0.37

    * See "Adjustments to reported operating and net income (Non-GAAP)" above.

    ** The diluted adjusted earnings per share is calculated as follows: dividing the adjusted net income‑shareholders of the Company by the weighted-average number of diluted ordinary shares outstanding (in thousands).

     

    Operating Segments


    Industrial
    Products

    Potash

    Phosphate
    Solutions

    Innovative Ag
    Solutions

    Other
    Activities

    Reconciliation

    Consolidated


    $ millions

    For the three months period ended
    March 31, 2020
















    Sales to external parties

    361

    271

    483

    196

    8

    -

    1,319

    Inter-segment sales

    3

    43

    19

    3

    -

    (68)

    -

    Total sales

    364

    314

    502

    199

    8

    (68)

    1,319









    Segment profit

    103

    14

    9

    14

    -

    (8)

    132

    Operating income







    132









    Financing expenses, net







    (52)

    Share in earnings of equity-accounted
    investees







    1

    Income before income taxes







    81









    Capital expenditures as part of business
    combination

    -

    -

    -

    -

    27

    -

    27

    Capital expenditures

    21

    61

    61

    3

    4

    1

    151









    Depreciation, amortization and
    impairment

    17

    39

    49

    5

    7

    1

    118









     

    Operating Segments (cont'd)


    Industrial Products

    Potash

    Phosphate Solutions

    Innovative Ag Solutions

    Other

    Reconciliation

    Consolidated

    Activities


    $ millions

    For the three-month period ended
    March 31, 2019
















    Sales to external parties

    347

    346

    514

    199

    9

    -

    1,415

    Inter-segment sales

    3

    38

    23

    6

    -

    (70)

    -

    Total sales

    350

    384

    537

    205

    9

    (70)

    1,415









    Segment profit

    97

    79

    35

    13

    13

    4

    241

    Other expenses not allocated to the segments







    (14)

    Operating income







    227









    Financing expenses, net







    (35)

    Income before income taxes







    192









    Implementation of IFRS 16

    6

    95

    103

    7

    86

    9

    306

    Capital expenditures

    13

    64

    40

    4

    -

    2

    123









    Depreciation, amortization and impairment

    16

    39

    43

    5

    6

    2

    111

    Operating Segments (cont'd)

    Information based on geographical location

    The following table presents the distribution of the operating segments sales by geographical location of the customer:

     


    01/03/2020

    01/03/2019


    $

    % of

    $

    % of

    millions

    sales

    millions

    sales

    USA

    232

    18

    245

    17

    China

    141

    11

    205

    14

    United Kingdom

    116

    9

    122

    9

    Germany

    101

    8

    100

    7

    Brazil

    94

    7

    98

    7

    Spain

    72

    5

    73

    5

    France

    65

    5

    59

    4

    Israel

    59

    4

    54

    4

    India

    48

    4

    43

    3

    Italy

    37

    3

    35

    2

    All other

    354

    26

    381

    28

    Total

    1,319

    100

    1,415

    100

    Operating Segments (cont'd)

    Information based on geographical location (cont'd)

    The following table presents the distribution of the operating segments sales by geographical location of the customer:

     


    Industrial Products

    Potash

    Phosphate Solutions

    Innovative Ag Solutions

    Other

    Reconciliation

    Consolidated

    Activities


    $ millions

    For the three months period ended
    March 31, 2020








    Europe

    127

    148

    188

    107

    8

    (18)

    560

    Asia

    106

    65

    108

    32

    -

    (3)

    308

    North America

    107

    19

    98

    26

    -

    (1)

    249

    South America

    11

    34

    62

    5

    -

    -

    112

    Rest of the world

    13

    48

    46

    29

    -

    (46)

    90

    Total

    364

    314

    502

    199

    8

    (68)

    1,319

     

     


    Industrial Products

    Potash

    Phosphate Solutions

    Innovative Ag Solutions

    Other

    Reconciliation

    Consolidated

    Activities


    $ millions

    For the three-month period ended
    March 31, 2019








    Europe

    135

    137

    202

    113

    8

    (19)

    576

    Asia

    99

    121

    123

    30

    -

    (5)

    368

    North America

    91

    46

    97

    28

    -

    -

    262

    South America

    10

    35

    67

    5

    -

    -

    117

    Rest of the world

    15

    45

    48

    29

    1

    (46)

    92

    Total

    350

    384

    537

    205

    9

    (70)

    1,415

     

    The following table sets forth sales by geographical regions based on the location of the customers:


    01/03/2020

    01/03/2019


    $

    % of

    $

    % of

    millions

    Sales

    millions

    Sales

    Europe

    560

    42

    576

    41

    Asia

    308

    23

    368

    26

    North America

    249

    19

    262

    19

    South America

    112

    8

    117

    8

    Rest of the world

    90

    8

    92

    6

    Total

    1,319

    100

    1,415

    100

    Europe – The decrease primarily relates to a decrease in the selling prices of phosphate fertilizers, potash and green phosphoric acid, a decrease in the quantities of phosphate rock sold, together with the negative impact of the devaluation of the average exchange rate of the euro against the dollar. The decrease was partly offset by higher sales volumes of potash, green phosphoric acid, clear brine fluids and acids.

    Asia – The decrease primarily relates to a decrease in the selling prices and quantities of potash sold, a decrease in the selling prices of phosphate fertilizers, together with a decrease in quantities sold of green phosphoric acid, dairy proteins and phosphate rock. The decrease was partly offset by an increase in the quantities of phosphate fertilizers sold.  

    North America – The decrease primarily relates to a decrease in the quantities sold of potash and magnesium, partly offset by an increase in the quantities sold of phosphorus-based flame retardants and clear brine fluids.

    South America – The decrease primarily relates to a decrease in the selling prices of potash and a decrease in the quantities of phosphate fertilizers sold. The decrease was partly offset by an increase in the quantities of potash sold.

    Rest of the world – The decrease primarily relates to a decrease in the quantities of dairy proteins sold.

    FORWARD-LOOKING STATEMENTS

    This announcement contains statements that constitute "forward‑looking statements", many of which can be identified by the use of forward‑looking words such as "anticipate", "believe", "could", "expect", "should", "plan", "intend", "estimate" and "potential", among others.

    Forward‑looking statements appear in a number of places in this announcement and include, but are not limited to, statements regarding our intent, belief or current expectations. Forward‑looking statements are based on our management's beliefs and assumptions and on information currently available to our management. Such statements are subject to risks and uncertainties, and the actual results may differ materially from those expressed or implied in the forward‑looking statements due to various factors, including, but not limited to:

    Loss or impairment of business licenses or mineral extractions permits or concessions; volatility of supply and demand and the impact of competition; the difference between actual reserves and our reserve estimates; natural disasters; failure to raise the water level in evaporation Pond 5 in the Dead Sea; construction of a new pumping station; disruptions at our seaport shipping facilities or regulatory restrictions affecting our ability to export our products overseas; general market, political or economic conditions in the countries in which we operate; price increases or shortages with respect to our principal raw materials; delays in the completion of major projects by third party contractors and/or termination of engagements with contractors and/or governmental obligations; the inflow of significant amounts of water into the Dead Sea could adversely affect production at our plants; labor disputes, slowdowns and strikes involving our employees; pension and health insurance liabilities; ongoing COVID-19, which has impacted, and may continue to impact our sales, operating results and business operations by disrupting our ability to purchase raw materials, by negatively impacting the demand and pricing for some of our products, by disrupting our ability to sell and/or distribute products, impacting customers' ability to pay us for past or future purchases and/or temporarily closing our facilities or the facilities of our suppliers or customers and their contract manufacturers, or restricting our ability to travel to support our sites or our customers around the world; changes to governmental incentive programs or tax benefits, creation of new fiscal or tax related legislation; changes in our evaluations and estimates, which serve as a basis for the recognition and manner of measurement of assets and liabilities; higher tax liabilities; failure to integrate or realize expected benefits from mergers and acquisitions, organizational restructuring and joint ventures; currency rate fluctuations; rising interest rates; government examinations or investigations; disruption of our, or our service providers', information technology systems or breaches of our, or our service providers', data security; failure to retain and/or recruit key personnel; inability to realize expected benefits from our cost reduction program according to the expected timetable; inability to access capital markets on favorable terms; cyclicality of our businesses; changes in demand for our fertilizer products due to a decline in agricultural product prices, lack of available credit, weather conditions, government policies or other factors beyond our control; sales of our magnesium products being affected by various factors that are not within our control; our ability to secure approvals and permits from the authorities in Israel to continue our phosphate mining operations in Rotem; volatility or crises in the financial markets; uncertainties surrounding the proposed withdrawal of the United Kingdom from the European Union; hazards inherent to mining and chemical manufacturing; the failure to ensure the safety of our workers and processes; cost of compliance with environmental legislative and licensing restrictions; laws, regulations and physical impacts of climate change and greenhouse gas emissions; litigation, arbitration and regulatory proceedings; exposure to third party and product liability claims; product recalls or other liability claims as a result of food safety and food-borne illness concerns; insufficiency of insurance coverage; closing of transactions, mergers and acquisitions; war or acts of terror and/or political, economic and military instability in Israel and its region; filing of class actions and derivative actions against the Company, its executives and Board members; and other risk factors discussed under "Item 3 - Key Information— D. Risk Factors" in the Company's Annual Report on Form 20-F filed with the U.S. Securities and Exchange Commission (SEC) on March 5, 2020.

    Forward‑looking statements speak only as at the date they are made, and we do not undertake any obligation to update them in light of new information or future developments or to release publicly any revisions to these statements in order to reflect later events or circumstances or to reflect the occurrence of unanticipated events.

    This Press Release for the first quarter of 2020 (hereinafter – "the Press Release") should be read in conjunction with the Annual Report published by the Company on Form 20‑F as at and for the year ended December 31, 2019 (hereinafter – the "Annual Report"), including the description of the events occurring subsequent to the date of the statement of financial position, as filed with the U.S. Securities and Exchange Commission. As part of the Press Release, the Company updated the disclosures provided in the Annual Report, to the extent there were material developments since the publication date of the Annual Report, on March 5, 2020 and up to the publication date of the Press Release.

    1. The reference to our website is intended to be an inactive textual reference and the information on, or accessible through, our website is not intended to be part of this Form 6-K.

    INVESTOR RELATIONS CONTACT  
    Dudi Musler   
    Investor Relations Manager  
    +972-3-684-4448    
    Dudi.Musler@icl-group.com

    PRESS CONTACT
    Adi Bajayo
    Scherf Communications
    +972-52-4454789
    Adi@Scherfcom.com

    Cision View original content:http://www.prnewswire.com/news-releases/icl-reports-solid-first-quarter-2020-results-301057336.html

    SOURCE ICL

    Analysen zu ICL-Israel Chemicals Ltd. (Reg. Shares)mehr Analysen

    Eintrag hinzufügen
    Hinweis: Sie möchten dieses Wertpapier günstig handeln? Sparen Sie sich unnötige Gebühren! Bei finanzen.net Brokerage handeln Sie Ihre Wertpapiere für nur 5 Euro Orderprovision* pro Trade? Hier informieren!
    Es ist ein Fehler aufgetreten!

    Aktien in diesem Artikel

    ICL-Israel Chemicals Ltd. (Reg. Shares) 5,10 -0,58% ICL-Israel Chemicals Ltd. (Reg. Shares)